Gross Rental Yield (%) = Annual Gross Rent Property Market Value × 100
Property Market Value = Annual Gross Rent Gross Rental Yield
Capitalisation Rate (%) = Annual Net Rent​ Property Market Value × 100
Annual Net Rent = Annual Gross Rent – Annual Expenses
Rent per m² = Total Gross Rent Total Indoor Area (m²)
Average Rent per m² = Sum of Rent per m² for All Properties Number of Properties
Annual Gross Rent = Average Rent per m² × Total Indoor Area of Your Property
Market Value of Your Property = Annual Gross Rent (Step 4) Gross Rental Yield (Step 5)
Average Rent per m²  =   Sum of Rent per m² for All Properties Number of Properties  =   $375 + $320 + $380 + $350 + $300 5  =   $345
Estimated Annual Gross Rent  =  Average Rent per m² × Total Indoor Area of Your Property  =  $345 × 150  =  $51,750
Market Value of Your Property = Estimated Annual Gross Rent Gross Rental Yield  =   $51,750 5%  =   $1,035,000
Estimated Annual Net Rent  =  Estimated Annual Gross Rent – Annual Expenses  =  $51,750 – $15,000  =  $36,750
Estimated Capitalisation Rate = Estimated Annual Net Rent Property Market Value  =   $36,750 $1,035,000  =   3.55% < loan interest rate ?
Revised Market Value  =  Market Value × (1 – Liquidity Discount)  =  $1,035,000 × (1-5%)  =  $983,250